Revenue Planning 0 4278219206 4278219206 0 0 0 0 0 0 0 0 0 24 f2ab42d8-af7c-41ae-ad5d-95be68129a63 false false 1180 43 73 7 256 0 0 false false 0 0 false false Action CurrentPage Center Center 4278190080 14 0 <Section xml:space="preserve" HasTrailingParagraphBreakOnPaste="False" xmlns="http://schemas.microsoft.com/winfx/2006/xaml/presentation"><Paragraph FontSize="18" FontFamily="Segoe UI" Foreground="#FF000000" FontWeight="Normal" FontStyle="Normal" FontStretch="Normal" CharacterSpacing="0" Typography.AnnotationAlternates="0" Typography.EastAsianExpertForms="False" Typography.EastAsianLanguage="Normal" Typography.EastAsianWidths="Normal" Typography.StandardLigatures="True" Typography.ContextualLigatures="True" Typography.DiscretionaryLigatures="False" Typography.HistoricalLigatures="False" Typography.StandardSwashes="0" Typography.ContextualSwashes="0" Typography.ContextualAlternates="True" Typography.StylisticAlternates="0" Typography.StylisticSet1="False" Typography.StylisticSet2="False" Typography.StylisticSet3="False" Typography.StylisticSet4="False" Typography.StylisticSet5="False" Typography.StylisticSet6="False" Typography.StylisticSet7="False" Typography.StylisticSet8="False" Typography.StylisticSet9="False" Typography.StylisticSet10="False" Typography.StylisticSet11="False" Typography.StylisticSet12="False" Typography.StylisticSet13="False" Typography.StylisticSet14="False" Typography.StylisticSet15="False" Typography.StylisticSet16="False" Typography.StylisticSet17="False" Typography.StylisticSet18="False" Typography.StylisticSet19="False" Typography.StylisticSet20="False" Typography.Capitals="Normal" Typography.CapitalSpacing="False" Typography.Kerning="True" Typography.CaseSensitiveForms="False" Typography.HistoricalForms="False" Typography.Fraction="Normal" Typography.NumeralStyle="Normal" Typography.NumeralAlignment="Normal" Typography.SlashedZero="False" Typography.MathematicalGreek="False" Typography.Variants="Normal" TextOptions.TextHintingMode="Fixed" TextOptions.TextFormattingMode="Ideal" TextOptions.TextRenderingMode="Auto" TextAlignment="Center" LineHeight="0" LineStackingStrategy="MaxHeight"><Run FontSize="12" Foreground="#FFFFFFFF">Update</Run></Paragraph></Section> Center 4294967295 0 0 0 0 0 0 0 0 0 0 60 f8c8d554-8540-4862-a463-7ddaa740fe06 false false 19 11 207 101 0 0 0 false false 0 0 false false None CurrentPage Center Center 4278190080 14 0 <Section xml:space="preserve" HasTrailingParagraphBreakOnPaste="False" xmlns="http://schemas.microsoft.com/winfx/2006/xaml/presentation"><Paragraph FontSize="18" FontFamily="Segoe UI" Foreground="#FF000000" FontWeight="Normal" FontStyle="Normal" FontStretch="Normal" CharacterSpacing="0" Typography.AnnotationAlternates="0" Typography.EastAsianExpertForms="False" Typography.EastAsianLanguage="Normal" Typography.EastAsianWidths="Normal" Typography.StandardLigatures="True" Typography.ContextualLigatures="True" Typography.DiscretionaryLigatures="False" Typography.HistoricalLigatures="False" Typography.StandardSwashes="0" Typography.ContextualSwashes="0" Typography.ContextualAlternates="True" Typography.StylisticAlternates="0" Typography.StylisticSet1="False" Typography.StylisticSet2="False" Typography.StylisticSet3="False" Typography.StylisticSet4="False" Typography.StylisticSet5="False" Typography.StylisticSet6="False" Typography.StylisticSet7="False" Typography.StylisticSet8="False" Typography.StylisticSet9="False" Typography.StylisticSet10="False" Typography.StylisticSet11="False" Typography.StylisticSet12="False" Typography.StylisticSet13="False" Typography.StylisticSet14="False" Typography.StylisticSet15="False" Typography.StylisticSet16="False" Typography.StylisticSet17="False" Typography.StylisticSet18="False" Typography.StylisticSet19="False" Typography.StylisticSet20="False" Typography.Capitals="Normal" Typography.CapitalSpacing="False" Typography.Kerning="True" Typography.CaseSensitiveForms="False" Typography.HistoricalForms="False" Typography.Fraction="Normal" Typography.NumeralStyle="Normal" Typography.NumeralAlignment="Normal" Typography.SlashedZero="False" Typography.MathematicalGreek="False" Typography.Variants="Normal" TextOptions.TextHintingMode="Fixed" TextOptions.TextFormattingMode="Ideal" TextOptions.TextRenderingMode="Auto" TextAlignment="Left" LineHeight="0" LineStackingStrategy="MaxHeight"><Run FontSize="24" Foreground="#FF0071C6">Revenue Planning</Run></Paragraph></Section> Top 60 -1 false false false 0 1280 1 false true KEPION08\Ian Britz 2020-06-09T21:34:28.9 0 0 0 0 0 0 0 0 0 0 60 4d080f61-8be2-450d-b886-701aff49574d false false 266 0 600 32766 0 0 None false 100 0 Center Center 4278219206 13 0 Center Center 4278219206 13 SINGLE 4294967295 -999 None false 100 1 Center Center 4278219206 13 0 Center Center 4278219206 13 SINGLE 4294967295 1 None false 149 2 Center Center 4278219206 13 0 Center Center 4278219206 13 SINGLE 4294967295 2 None false 147 3 Center Center 4278219206 13 0 Center Center 4278219206 13 SINGLE 4294967295 3 0 0 false false 0 Horizontal Header 0 0 0 P&L P&L 0 0 0 0 0 0 0 0 0 0 484 446e6c22-5fd0-4fcd-9c09-2845e9b5282a false false 21 129 1262 1 None None Entity Entity Hierarchy false Product Product Hierarchy false Scenario Scenario false Time FiscalYear false 1 1 false false false true false false true true true false true false false false false 4279344858 P&L 4281941049 0 0 0 0 0 0 0 0 0 0 0 22 902db6ef-cccd-457e-8ab1-555e65be765f false false 23 83 280 2 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Entity MemberName
Entity
Left Center 4294967295 true 12 4278219206 100 Entity Hierarchy 1 false false false true false Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 1ac71192-b320-44aa-8c02-9396fb044ae6 false false 317 83 280 3 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Time MemberName
FiscalYear
Left Center 4294967295 true 12 4278219206 100 FiscalYear 1 false false false true false 2 1 Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 b97262af-f6b5-4c56-9b98-fcc48595ce9e false false 614 83 280 4 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Product MemberName
Product
Left Center 4294967295 true 12 4278219206 100 Product Hierarchy 1 false false false true false Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 3c044307-f414-4ca6-a151-fd47ccde95f8 false false 911 83 280 5 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Scenario MemberName
Scenario
Left Center 4294967295 true 12 4278219206 100 Scenario 1 false false false true false 2 1 Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 60 192d0756-9dbe-4b6b-abb1-809fac7a3660 false false 20 30 280 6 0 0 0 false false 0 0 false false None CurrentPage Center Center 4278190080 14 0 <Section xml:space="preserve" HasTrailingParagraphBreakOnPaste="False" xmlns="http://schemas.microsoft.com/winfx/2006/xaml/presentation"><Paragraph FontSize="18" FontFamily="Segoe UI" Foreground="#FF000000" FontWeight="Normal" FontStyle="Normal" FontStretch="Normal" CharacterSpacing="0" Typography.AnnotationAlternates="0" Typography.EastAsianExpertForms="False" Typography.EastAsianLanguage="Normal" Typography.EastAsianWidths="Normal" Typography.StandardLigatures="True" Typography.ContextualLigatures="True" Typography.DiscretionaryLigatures="False" Typography.HistoricalLigatures="False" Typography.StandardSwashes="0" Typography.ContextualSwashes="0" Typography.ContextualAlternates="True" Typography.StylisticAlternates="0" Typography.StylisticSet1="False" Typography.StylisticSet2="False" Typography.StylisticSet3="False" Typography.StylisticSet4="False" Typography.StylisticSet5="False" Typography.StylisticSet6="False" Typography.StylisticSet7="False" Typography.StylisticSet8="False" Typography.StylisticSet9="False" Typography.StylisticSet10="False" Typography.StylisticSet11="False" Typography.StylisticSet12="False" Typography.StylisticSet13="False" Typography.StylisticSet14="False" Typography.StylisticSet15="False" Typography.StylisticSet16="False" Typography.StylisticSet17="False" Typography.StylisticSet18="False" Typography.StylisticSet19="False" Typography.StylisticSet20="False" Typography.Capitals="Normal" Typography.CapitalSpacing="False" Typography.Kerning="True" Typography.CaseSensitiveForms="False" Typography.HistoricalForms="False" Typography.Fraction="Normal" Typography.NumeralStyle="Normal" Typography.NumeralAlignment="Normal" Typography.SlashedZero="False" Typography.MathematicalGreek="False" Typography.Variants="Normal" TextOptions.TextHintingMode="Fixed" TextOptions.TextFormattingMode="Ideal" TextOptions.TextRenderingMode="Auto" TextAlignment="Left" LineHeight="0" LineStackingStrategy="MaxHeight"><Run FontSize="22">Profit &amp; Loss Report</Run></Paragraph></Section> Top 640 0 false false true 0 1280 Deflator % Deflator Percent 0 0 0 0 0 0 0 0 0 0 484 446e6c22-5fd0-4fcd-9c09-2845e9b5282a false false 21 129 1262 1 None None Entity Entity Hierarchy false Product Product Hierarchy false Scenario Scenario false Time FiscalYear false Product Brands false 4 2 false false false false false false true false false false false false false false false 4279344858 Deflator Percent 4281941049 0 0 0 0 0 0 0 0 0 0 0 22 902db6ef-cccd-457e-8ab1-555e65be765f false false 23 83 280 2 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Entity MemberName
Entity
Left Center 4294967295 true 12 4278219206 100 Entity Hierarchy 2 false false false true false Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 1ac71192-b320-44aa-8c02-9396fb044ae6 false false 317 83 280 3 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Time MemberName
FiscalYear
Left Center 4294967295 true 12 4278219206 100 FiscalYear 2 false false false true false 2 1 Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 b97262af-f6b5-4c56-9b98-fcc48595ce9e false false 614 83 280 4 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Product MemberName
Brand
Left Center 4294967295 true 12 4278219206 100 Brands 2 false false false true false Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 3c044307-f414-4ca6-a151-fd47ccde95f8 false false 911 83 280 5 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Scenario MemberName
Scenario
Left Center 4294967295 true 12 4278219206 100 Scenario 2 false false false true false 2 1 Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 60 192d0756-9dbe-4b6b-abb1-809fac7a3660 false false 20 30 280 6 0 0 0 false false 0 0 false false None CurrentPage Center Center 4278190080 14 0 <Section xml:space="preserve" HasTrailingParagraphBreakOnPaste="False" xmlns="http://schemas.microsoft.com/winfx/2006/xaml/presentation"><Paragraph FontSize="18" FontFamily="Segoe UI" Foreground="#FF000000" FontWeight="Normal" FontStyle="Normal" FontStretch="Normal" CharacterSpacing="0" Typography.AnnotationAlternates="0" Typography.EastAsianExpertForms="False" Typography.EastAsianLanguage="Normal" Typography.EastAsianWidths="Normal" Typography.StandardLigatures="True" Typography.ContextualLigatures="True" Typography.DiscretionaryLigatures="False" Typography.HistoricalLigatures="False" Typography.StandardSwashes="0" Typography.ContextualSwashes="0" Typography.ContextualAlternates="True" Typography.StylisticAlternates="0" Typography.StylisticSet1="False" Typography.StylisticSet2="False" Typography.StylisticSet3="False" Typography.StylisticSet4="False" Typography.StylisticSet5="False" Typography.StylisticSet6="False" Typography.StylisticSet7="False" Typography.StylisticSet8="False" Typography.StylisticSet9="False" Typography.StylisticSet10="False" Typography.StylisticSet11="False" Typography.StylisticSet12="False" Typography.StylisticSet13="False" Typography.StylisticSet14="False" Typography.StylisticSet15="False" Typography.StylisticSet16="False" Typography.StylisticSet17="False" Typography.StylisticSet18="False" Typography.StylisticSet19="False" Typography.StylisticSet20="False" Typography.Capitals="Normal" Typography.CapitalSpacing="False" Typography.Kerning="True" Typography.CaseSensitiveForms="False" Typography.HistoricalForms="False" Typography.Fraction="Normal" Typography.NumeralStyle="Normal" Typography.NumeralAlignment="Normal" Typography.SlashedZero="False" Typography.MathematicalGreek="False" Typography.Variants="Normal" TextOptions.TextHintingMode="Fixed" TextOptions.TextFormattingMode="Ideal" TextOptions.TextRenderingMode="Auto" TextAlignment="Left" LineHeight="0" LineStackingStrategy="MaxHeight"><Run FontSize="22">Deflator %</Run></Paragraph></Section> Top 640 1 false false false 1 1280 Trade Spend Trade Spend 0 0 0 0 0 0 0 0 0 0 484 446e6c22-5fd0-4fcd-9c09-2845e9b5282a false false 21 129 1262 1 None None Entity Entity Hierarchy false Product Product Hierarchy false Scenario Scenario false Time FiscalYear false Product Brands false 5 3 false false false false false false true false false false false false false false false 4279344858 Trade Spend 4281941049 0 0 0 0 0 0 0 0 0 0 0 22 902db6ef-cccd-457e-8ab1-555e65be765f false false 23 83 280 2 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Entity MemberName
Entity
Left Center 4294967295 true 12 4278219206 100 Entity Hierarchy 3 false false false true false Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 1ac71192-b320-44aa-8c02-9396fb044ae6 false false 317 83 280 3 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Time MemberName
FiscalYear
Left Center 4294967295 true 12 4278219206 100 FiscalYear 3 false false false true false 2 1 Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 b97262af-f6b5-4c56-9b98-fcc48595ce9e false false 614 83 280 4 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Product MemberName
Brand
Left Center 4294967295 true 12 4278219206 100 Brands 3 false false false true false Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 3c044307-f414-4ca6-a151-fd47ccde95f8 false false 911 83 280 5 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Scenario MemberName
Scenario
Left Center 4294967295 true 12 4278219206 100 Scenario 3 false false false true false 2 1 Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 60 192d0756-9dbe-4b6b-abb1-809fac7a3660 false false 20 30 280 6 0 0 0 false false 0 0 false false None CurrentPage Center Center 4278190080 14 0 <Section xml:space="preserve" HasTrailingParagraphBreakOnPaste="False" xmlns="http://schemas.microsoft.com/winfx/2006/xaml/presentation"><Paragraph FontSize="18" FontFamily="Segoe UI" Foreground="#FF000000" FontWeight="Normal" FontStyle="Normal" FontStretch="Normal" CharacterSpacing="0" Typography.AnnotationAlternates="0" Typography.EastAsianExpertForms="False" Typography.EastAsianLanguage="Normal" Typography.EastAsianWidths="Normal" Typography.StandardLigatures="True" Typography.ContextualLigatures="True" Typography.DiscretionaryLigatures="False" Typography.HistoricalLigatures="False" Typography.StandardSwashes="0" Typography.ContextualSwashes="0" Typography.ContextualAlternates="True" Typography.StylisticAlternates="0" Typography.StylisticSet1="False" Typography.StylisticSet2="False" Typography.StylisticSet3="False" Typography.StylisticSet4="False" Typography.StylisticSet5="False" Typography.StylisticSet6="False" Typography.StylisticSet7="False" Typography.StylisticSet8="False" Typography.StylisticSet9="False" Typography.StylisticSet10="False" Typography.StylisticSet11="False" Typography.StylisticSet12="False" Typography.StylisticSet13="False" Typography.StylisticSet14="False" Typography.StylisticSet15="False" Typography.StylisticSet16="False" Typography.StylisticSet17="False" Typography.StylisticSet18="False" Typography.StylisticSet19="False" Typography.StylisticSet20="False" Typography.Capitals="Normal" Typography.CapitalSpacing="False" Typography.Kerning="True" Typography.CaseSensitiveForms="False" Typography.HistoricalForms="False" Typography.Fraction="Normal" Typography.NumeralStyle="Normal" Typography.NumeralAlignment="Normal" Typography.SlashedZero="False" Typography.MathematicalGreek="False" Typography.Variants="Normal" TextOptions.TextHintingMode="Fixed" TextOptions.TextFormattingMode="Ideal" TextOptions.TextRenderingMode="Auto" TextAlignment="Left" LineHeight="0" LineStackingStrategy="MaxHeight"><Run FontSize="22">Trade Spend</Run></Paragraph></Section> Top 640 2 false false false 2 1280 Base Assumptions Base Assumptions 0 0 0 0 0 0 0 0 0 0 484 446e6c22-5fd0-4fcd-9c09-2845e9b5282a false false 21 144 1262 1 None None Entity Entity Hierarchy false Product Product Hierarchy false Scenario Scenario false Time FiscalYear false Product Brands false 2 4 false false false false false false true false false false false false false false false 4279344858 Base Assumptions 4281941049 0 0 0 0 0 0 0 0 0 0 0 22 902db6ef-cccd-457e-8ab1-555e65be765f false false 23 83 280 2 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Entity MemberName
Entity
Left Center 4294967295 true 12 4278219206 100 Entity Hierarchy 4 false false false true false Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 1ac71192-b320-44aa-8c02-9396fb044ae6 false false 317 83 280 3 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Time MemberName
FiscalYear
Left Center 4294967295 true 12 4278219206 100 FiscalYear 4 false false false true false 2 1 Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 b97262af-f6b5-4c56-9b98-fcc48595ce9e false false 614 83 280 4 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Product MemberName
Brand
Left Center 4294967295 true 12 4278219206 100 Brand 4 false false false true false Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 22 3c044307-f414-4ca6-a151-fd47ccde95f8 false false 911 83 280 5 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Scenario MemberName
Scenario
Left Center 4294967295 true 12 4278219206 100 Scenario 4 false false false true false 2 1 Left Center 4278219206 12 0 0 0 0 0 0 0 0 0 0 60 192d0756-9dbe-4b6b-abb1-809fac7a3660 false false 20 30 280 6 0 0 0 false false 0 0 false false None CurrentPage Center Center 4278190080 14 0 <Section xml:space="preserve" HasTrailingParagraphBreakOnPaste="False" xmlns="http://schemas.microsoft.com/winfx/2006/xaml/presentation"><Paragraph FontSize="18" FontFamily="Segoe UI" Foreground="#FF000000" FontWeight="Normal" FontStyle="Normal" FontStretch="Normal" CharacterSpacing="0" Typography.AnnotationAlternates="0" Typography.EastAsianExpertForms="False" Typography.EastAsianLanguage="Normal" Typography.EastAsianWidths="Normal" Typography.StandardLigatures="True" Typography.ContextualLigatures="True" Typography.DiscretionaryLigatures="False" Typography.HistoricalLigatures="False" Typography.StandardSwashes="0" Typography.ContextualSwashes="0" Typography.ContextualAlternates="True" Typography.StylisticAlternates="0" Typography.StylisticSet1="False" Typography.StylisticSet2="False" Typography.StylisticSet3="False" Typography.StylisticSet4="False" Typography.StylisticSet5="False" Typography.StylisticSet6="False" Typography.StylisticSet7="False" Typography.StylisticSet8="False" Typography.StylisticSet9="False" Typography.StylisticSet10="False" Typography.StylisticSet11="False" Typography.StylisticSet12="False" Typography.StylisticSet13="False" Typography.StylisticSet14="False" Typography.StylisticSet15="False" Typography.StylisticSet16="False" Typography.StylisticSet17="False" Typography.StylisticSet18="False" Typography.StylisticSet19="False" Typography.StylisticSet20="False" Typography.Capitals="Normal" Typography.CapitalSpacing="False" Typography.Kerning="True" Typography.CaseSensitiveForms="False" Typography.HistoricalForms="False" Typography.Fraction="Normal" Typography.NumeralStyle="Normal" Typography.NumeralAlignment="Normal" Typography.SlashedZero="False" Typography.MathematicalGreek="False" Typography.Variants="Normal" TextOptions.TextHintingMode="Fixed" TextOptions.TextFormattingMode="Ideal" TextOptions.TextRenderingMode="Auto" TextAlignment="Left" LineHeight="0" LineStackingStrategy="MaxHeight"><Run FontSize="22">Base Assumptions</Run></Paragraph></Section> Top 0 0 0 0 0 0 0 0 0 0 22 0776daba-ec20-4955-9485-113435067467 false false 23 113 280 8 4294967295 4283256642 4283782485 Dropdown 320 false false true 390 Account MemberName
Account
Left Center 4294967295 true 12 4278219206 100 Account 4 false false false true false 2 1 Left Center 4278219206 12 640 3 false false false 3 1280 0 0 0 0 0 0 0 0 0 0 0 61 3d35d058-4582-4e55-af8b-a6f08fe276f4 false false 1030 0 250 100 false false false false false false 4278219206 4292335575 Center 0